400 C Rolling Meadow Crescent C, Orleans - Convent Glen and Area

$434,500
400 C Rolling Meadow Crescent C

$434,500

New
8d
Condo ApartmentApartment

400 C Rolling Meadow Crescent C, Orleans - Convent Glen and Area

Total Monthly Obligation $2,543

Beds
2
Baths
2
Park
1
Sqft
1000-1199
DOM
8d
Score
22
Yield
6.3%
Cash on Cash
-1.3%
Cap Rate
4.3%
5Y IRR
14.6%
10Y IRR
13.8%
Property Type-Condo Apartment
MLS® Number-X14080748
Beds-2
Bathrooms-2
Size-1000-1199 sqft
Listed on site-Oct 15, 2026
Style-Apartment
Building Type-Condo Apartment
Taxes-$3,733.28 (2026)
Maintenance-$279.7/mo
Locker-None
Parking-1 - None
Basement-None
Heating-Forced Air (Gas)
Brokerage-RE/MAX DELTA REALTY TEAM
Cooling-Central Air
Laundry-Yes
Fireplace-No
Pool-None
Exterior-Brick, Vinyl Siding
Possession-Flexible
Neighbourhood-2013 - Mer Bleue/Bradley Estates/Anderson Park
Title-Residential Condo & Other

No agent assigned

Welcome to this stunning 1,135 sq. ft. Zen Urban Flat by Claridge Homes, where contemporary design meets exceptional comfort, style, and functionality. Positioned on the top floor as a bright and private corner unit, this spacious condominium features impressive 9-foot Cathedral ceilings that create an open, airy atmosphere filled with natural light. This thoughtfully designed home offers 2 bedrooms, a versatile den, and 2 full baths, providing flexible living space for professionals, families, or those working from home. Step outside onto your private balcony to enjoy your morning coffee or unwind at the end of the day. Every detail has been carefully selected to elevate both everyday living and modern style. The carpet-free interior features luxury vinyl flooring, neutral colours, a spacious open-concept layout, elegant quartz countertops in the kitchen and both bathrooms (double sink in the ensuite), a stunning two-tone chef's kitchen, seamless knobs and equipped with high-end stainless-steel appliances, soft-close cabinetry and drawers throughout. Includes custom blinds, and ample closets that maximize storage and functionality. Corner unit allows more sunlight in and offers a clear view of your vehicle from the primary bedroom. The result is a sophisticated, move-in-ready home where luxury and practicality come together seamlessly. Built by Claridge Homes, a trusted builder recognized for quality craftsmanship and thoughtful design, this residence offers an elevated lifestyle without compromising comfort. Ideally located with quick access to the Queensway and Park & Ride, this home keeps you conveniently connected to everything the city has to offer. Enjoy an abundance of nearby amenities, including shopping, restaurants, recreation, parks, green spaces, and cultural attractions. Experience the best of both worlds: the convenience and energy of an urban lifestyle combined with the comfort and tranquility of a suburban setting.

$
$
%
%
$
$
$
(utilities, internet...)
$
%
%

Closing Costs

Mortgage Amount
$347,600
Land Transfer Taxes$5,165
Legal Fees (Est.)
$
Total cash required for closing$93,565

Total Monthly Obligation

$2,543/mo
Mortgage $1,753
Monthly Loss $2,082
Principal$461
Interest$1,291
Property Tax$311
Condo Fees$280
Home Insurance$50
Variable Costs$150
Returns
Weight: 25%
Cap Rate
3.5%22
Cash-on-Cash
-6.4%2
5-Year IRR
10.7%40
10-Year IRR
11.3%
Returns Index
21.2/ 100
Growth Sentiment
Weight: 20%
%/yr
Score+50
%/yr
Score+50
%
%
Growth Index
50.0/ 100
GradeD
22/ 100
Avoid•Pass

Strategy: Buy & Hold — Weights: CFI 35% · RI 25%
RKI 20% · GI 20%

Assumptions & Inputs
$/mo
%
$
yr
%
Cash Flow
Weight: 35%
Gross Rent
$27,240/yr
NOI
$15,026/yr
Net Cash Flow
-$500/mo
Cash Margin
-22.0%0
Cash Flow Index
0.1/ 100
Risk Profile
Weight: 20%
DSCR
0.7111
LTV Ratio
80.0%18
Vacancy Buffer
3.8 mo65
Risk Index
31.2/ 100

*This analysis is independently generated NOT provided by TREB or CREA.

Comparables

Properties near 400 C Rolling Meadow Crescent C

Time

Comparables are calculated within a 3km radius based on properties sold or leased within the past 6 months. This helps you understand the current market value and potential rental yield with high precision.

Data is provided courtesy of PropTx.

The information provided herein must only be used by consumers who have a bona fide interest in the purchase, sale, or lease of real estate and may not be used for any commercial or other purpose.

Listing information is deemed reliable but not guaranteed accurate by PropTx or TRREB.

REALTOR®, REALTORS®, and the REALTOR® logo are certification marks owned by REALTOR® Canada Inc. and licensed exclusively to the Canadian Real Estate Association (CREA).

The MLS® trademark and MLS® logo are owned by CREA and identify the quality of services provided by real estate professionals who are members of CREA.

Data last updated within the past 24 hours.